Founder OS

Base metrics
KPI Preset
RUNWAY
18 MO

CASH REMAINING

↑↑↑↑↑↑
↑↑↑↑↑↑
BURN RATE
$120,000/MO

OPERATING BURN

↓↓↓↓↓↓
↓↓↓↓↓↓
ACTIVE INVESTORS
12SEED 🔥

IN PIPELINE THIS WEEK

Burn
MRR
Cash In
INVESTOR PIPELINE
2 NEW
1
SEQUOIA
SEQUOIA@FIRM
148 POINTS
LEAD INTEREST
2
ANDREESSEN
ANDREESSEN@FIRM
129 POINTS
3
INDEX
INDEX@FIRM
108 POINTS
4
LIGHTSPEED
LIGHTSPEED@FIRM
64 POINTS
RUNWAY & HEALTH
TRACKING
RUNWAY
18 MONTHS
[ON TRACK]
BURN
$120K/MO
[-3% MOM]
DILUTION
15%
[POST-SEED PROJECTED]
Security Status
CAC / LTV
KPIs
CAC$450
LTV$4,200
LTV/CAC9.33x
Payback6 mo
Gross Margin75%
Valuation & Dilution
Calculator
Post-Money$14,500,000
Investor17.2%
Option Pool10.0%
Founder (Post)58.2%